JV CALCULATOR (1) Purchase Price(2) Property Value-(Zillow or Eppraisal)(3) Property Seller Finance Value (4) Estimated Repair Cost(5) Management Fee(6) Marketing Fee(7) Annual Taxes(8) Annual Hazard Insurance Premium(9) Documentation fees(10) Closing fees(11)Total Cost(12) Term of Notes(years)(13) Investor's Rate Of Return (14) Loan servicing(15) Taxes(16) Hazard Insurance(17) Capital Partner Investment(18) Capital Partner's Monthly Payment(19) Total Monthly Payment(20) Total Projected Equity(21) Capital Partner Projected 50% Equity(22) Total Cost/Investment To Market Value Ratio. Reset